|
Bayulu Remote Community School (5190)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
967,063.00 |
| Student and School Characteristics |
$ |
1,565,157.61 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
110,990.55 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
13,512.00 |
| Total 2026 |
$ |
2,656,723.16 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
5 |
0 |
$30,190.00 |
| Pre-primary |
15 |
0 |
$157,350.00 |
| Year 1 |
11 |
0 |
$115,390.00 |
| Year 2 |
9 |
0 |
$94,410.00 |
| Year 3 |
14 |
0 |
$146,860.00 |
| Year 4 |
9 |
0 |
$78,885.00 |
| Year 5 |
10 |
0 |
$87,650.00 |
| Year 6 |
7 |
0 |
$61,355.00 |
| Year 7 |
13 |
0 |
$149,097.00 |
| Year 8 |
4 |
0 |
$45,876.00 |
| Total |
97 |
0 |
$967,063.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
95.00 |
$303,734.13 |
| Disability |
82.38 |
$141,075.53 |
| English as an Additional Language or Dialect |
37.00 |
$130,416.43 |
| Social Disadvantage |
91.99 |
$157,205.93 |
| Sub Total |
|
$732,432.02 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$293,184.59 |
| Sub Total |
|
$832,725.59 |
| |
| Total |
$1,565,157.61 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$28,416.35 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$33,112.16 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$14,541.93 |
| Targeted Initiative: Kimberley Schools Project - Extension (Commonwealth) |
$5,424.77 |
| Targeted Initiative: Kimberley Schools Project - Extension (State) |
$12,657.79 |
| Targeted Initiative: Preschool Reform Agreement |
$6,035.00 |
| Targeted Initiative: Principal Wellbeing Services |
$4,000.00 |
| Targeted Initiative: Professional Learning for New Employees (EBA) |
$329.93 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Total |
$110,990.55 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Kimberley Regional Network Principal |
$13,512.00 |
| Total |
$13,512.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
